Financial Calculators
Nine professional tools wired to the concepts in the guides. Change an input, watch the decision change.
Forecast inputs
Balance sheet
Enterprise Value
$86,402,649
Equity Value
$76,402,649
Value per Share
$38.20
Terminal Value Share
75%
The bridge: PV of the 5-year forecast = $21,707,533, PV of everything after year 5 (terminal value) = $64,695,116. Sum = enterprise value $86,402,649; subtract net debt $10,000,000 to reach equity value. Terminal value is 75% of EV — when that share nears 80%+, most of your answer lives in one long-run assumption, so stress-test it.
Forecast cash flows and what they are worth today
Bars: projected FCF. Line: the same flows discounted at WACC.